PURCHASE WORKSHEET

RICK ELMENDORF (NMLS #485091)  |  SVP of Mortgage Lending  |  571-249-5363  |  loanwithrick@rate.com
This is NOT a loan estimate. Your actual rate, payment, and costs could be higher. Get an official Loan Estimate before choosing a loan.
✓ PROJECT MY HOME® APPROVED LISTING — 1-0 lender-paid buydown applied (Year 1 at rate − 1%)
Loan Scenario
$832,750
STEP 2 — GET TODAY'S RATE & ENTER IT HERE
Finish the fields above first, then check live pricing — price a 0, 1, or 2-point quote for your exact scenario:
VA buyers: varates.loanwithrick.com  ·  All other programs: rates.loanwithrick.com
Fill in any of the option slots below (you don't need all three), then tap Use. More options exist and not all loan options are presented.
Watch: how to use this worksheet · how to check rates
Rate %Points %
Option 1
Option 2
Option 3
Buydown — the "Lower" Programs
PROJECT MY HOME® INCENTIVE — 1-0 BUYDOWN
Buydown funded by RATE as a lender credit on approved Project My Home® listings — it does not increase your cash to close. Project My Home® is a real estate marketing program, not a lender; all financing is provided by Rate, Inc. Illustration only — NOT a Loan Estimate.
$0
Estimated Monthly Payment
Estimated Cash to Close
Closing Costs
Prepaids & Escrows
Loan Comparison
How this works: price out a scenario on the Worksheet tab and tap Save. Your saved scenarios appear here — display up to 3 side by side, and edit or delete any of them below. Check rates at rates.loanwithrick.com (prices 0, 1, or 2-point quotes; more options exist and not all loan options are presented).
Your Saved Scenarios
No options yet. Set up the Worksheet (rate, points, down payment, buydown), tap the button above — done. Each option is named automatically. Get today's rate at rates.loanwithrick.com.
▶ VIDEO: How to add a rate option (coming soon)
Loan Comparison
Estimated APR is calculated from the amount financed and payment stream shown and is an estimate only.
Amortization
All amortization runs at the note rate. A temporary buydown never changes the loan's amortization — it funds a buydown balance (paid by the seller or lender) that subsidizes the payment difference each month; any remaining buydown balance is applied to the loan payoff.
YrBeginningPrincipalInterestEnding
VA Entitlement
Seller Concessions (M26-7 Ch. 8-D)
Assumptions & Fees
Tax escrow months auto-set by state (3 standard; Maryland 9 = 6 up front + 3 escrow). Transfer/recordation shows the customary BUYER share by state; owner's title defaults to seller-paid where that is the custom (FL and most western states). Customs vary by county and contract — every figure above is editable, and estimated states are approximations pending verification.
Disclosures
The example of loan costs illustrated in this tool does not represent a "Loan Estimate of Closing Costs" that you will receive once you apply for a loan. This example is being provided to you for illustrative purposes only, and the amounts shown therein are only approximations. The actual amounts for each item may vary by town, property type, title vesting, or other factors, and there may be additional cost in any mortgage transaction, that are not detailed above. Lender credits are illustrative, you may not be eligible for a lender credit. Actual payment obligations may be greater. This is an approximate loan cost example, and does not constitute a loan approval, or a commitment to lend. As interest rates change daily, the monthly payment information listed above is subject to change. Assumes first lien position. The figures as shown are not an example of actual program terms. Your individual terms will vary. All approvals are subject to underwriting guidelines and applicant's credit profile. Not all applicants will be approved. Program rates, terms, and conditions are subject to change at any time. Taxes and Insurance are estimated based on the information provided paired with historical data for the location and property characteristics. The estimated Mortgage Insurance is based upon a variety of assumptions and conditions which include a borrower's loan type and term length, loan amount and down payment amount and are subject to change. Your estimated Mortgage Insurance quote may be high if your debt-to-income (DTI) ratio exceeds 45%. Get an official Loan Estimate before choosing a loan. Your actual rate, payment and costs could be higher. Contact Guaranteed Rate, Inc. D/B/A Rate for more information and up to date rates and to receive an official Loan Estimate.
Rick Elmendorf: NMLS ID #485091 (Nationwide Mortgage Licensing System, www.nmlsconsumeraccess.org) • ME - Licensed • VA - MLO-9918VA • TN - 485091 • SC - MLO - 485091 • FL - LO13779 • GA - 42415 • NJ - Licensed • WV - LO-485091 • ND - NDMLO485091 • AR - 485091 • AL - 485091 • MA - MLO485091 • TX - Licensed • CO - 100544653 • KY - MC915184 • NY - Licensed • PA - 104077 • MI - 485091 • KS - LO.0056990 • MD - 485091 • CA - CA-DFPI485091 • OH - MLO-OH.485091 • DC - MLO485091 • NC - I-153190 • IL - 031.0090398
Full corporate licensing for Guaranteed Rate, Inc. D/B/A Rate appears on the Disclosures tab of the Purchase Worksheet workbook and on any official Loan Estimate. Equal Housing Lender.
Rick Elmendorf
Rick Elmendorf
SVP of Mortgage Lending · THE ELMENDORF TEAM AT RATE
NMLS #485091
Rate — The Elmendorf Team
© 2026 Rick Elmendorf. All Rights Reserved. · Build v26 · loanwithrick.com · #12 in VA Loan Volume Nationwide — Scotsman's Guide 2025. Project My Home® is a real estate marketing program, not a lender; PMH-mode buydowns are funded by Rate, Inc. as a lender credit on approved listings. VA figures reflect the entitlement entered on the VA Loan Data tab. Conventional MI shown from placeholder factors pending live provider quotes. This is not a Loan Estimate or a commitment to lend.
High-Cost Counties (131)
Estimates only — NOT a Loan Estimate
Total Monthly (PITI)
$0/mo
Cash to Close
$0